Profit Manager
5段階利益管理表
項目 | 合計 | |||
---|---|---|---|---|
売上 | 100,000,000 | |||
原価 | 56,000,000 | |||
売上総利益(粗利) | 44,000,000 | 25,000,000 | 12,000,000 | 7,000,000 |
売上総利益率 | 44% | 42% | 40% | 70% |
注文連動費 | 5,000,000 | |||
純粗利 | 39,000,000 | 22,000,000 | 10,500,000 | 6,500,000 |
純粗利率 | 39% | 37% | 35% | 65% |
販促費 | 19,900,000 | |||
販売利益 | 19,100,000 | 6,000,000 | 7,000,000 | 6,100,000 |
販売利益率 | 19% | 10% | 23% | 61% |
ABC | 1,170,000 | |||
ABC利益 | 17,930,000 | 5,740,000 | 6,122,000 | 6,068,000 |
ABC利益率 | 18% | 10% | 20% | 61% |
運営費 | 7,000,000 | |||
商品ごとの営業利益 | 10,930,000 | 1,540,000 | 4,022,000 | 5,368,000 |
商品ごとの営業利益率 | 11% | 3% | 13% | 54% |